{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Overview","Translation","1. Staff costs","2-3. Travel Costs&Costs of Stay","4. Equipment Costs","5. Subcontracting Costs","B. Special Mob Strand - Student","B. Special Mob Strand - Staff","Co-financing","Breakdown & Project Funding","Rates","UNIT COSTS & FUNDING RULES"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":51,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":84,"n_cols":12,"rows_kept":84,"cut":false,"hidden":false,"merged":[[16,4,16,11],[6,1,6,11],[7,1,7,11],[8,1,8,11],[10,1,10,2],[11,1,11,2],[12,1,12,2],[15,1,15,11],[16,1,16,2],[12,4,12,11],[11,4,11,11],[10,4,10,11],[13,1,13,2],[13,3,13,11],[23,1,23,2],[27,1,27,11],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[25,1,25,2],[21,1,21,2],[21,4,21,11],[25,4,25,11],[23,4,23,11],[20,4,20,11],[19,4,19,11],[18,4,18,11],[17,4,17,11]]}
[]
[]
[null,null,null,"Key Action 2: Cooperation for innovation and the exchange of good practices"]
[null,null,null,"Capacity building in the field of higher education"]
[]
[]
[null,"Before completing this table please read carefully the instructions available on "]
[null,"CALL FOR PROPOSALS 2015 – EAC/A04/2014 - Erasmus+ Programme"]
[null,"Programme guide and instructions for applicants"]
[]
[null,"Action",null,null,{"$f":"IF(D11=\"\",\"Please select Action Type\",IF(OR(D11=\"Joint Project\",D11=\"Structural Project\"),\"\",\"Error Type of Action\"))","v":"Please select Action Type"}]
[null,"Duration number of months",null,null,{"$f":"IF(D12=\"\",\"Please select duration\",IF(OR(D12=24,D12=36),\"\",\"Error duration\"))","v":"Please select duration"}]
[null,"Project Acronym",null,null,{"$f":"IF(D13=\"\",\"Please fill in Project Acronym\",\"\")","v":"Please fill in Project Acronym"}]
[null,"Project Title"]
[]
[null,"EU GRANT REQUESTED FROM THE EUROPEAN UNION (in EUR)"]
[null,"1. Staff Costs",null,{"$f":"'1. Staff costs'!E9","v":0},{"$f":"\"Cannot exceed 40% of total A.\"","v":"Cannot exceed 40% of total A."}]
[null,"2. Travel Costs",null,{"$f":"'2-3. Travel Costs&Costs of Stay'!C4","v":0}]
[null,"3. Costs of Stay",null,{"$f":"'2-3. Travel Costs&Costs of Stay'!C6","v":0}]
[null,"4. Equipment Costs",null,{"$f":"'4. Equipment Costs'!C4","v":0},{"$f":"\"Cannot exceed 30% of total A.\"","v":"Cannot exceed 30% of total A."}]
[null,"5. Subcontracting Costs",null,{"$f":"'5. Subcontracting Costs'!C4","v":0},{"$f":"\"Cannot exceed 10% of total A.\"","v":"Cannot exceed 10% of total A."}]
[null,"A. Grant for Project Activities",null,{"$f":"SUM(D17:D21)","v":0},{"$f":"\"Should be equal or above EUR 500.000,00 and cannot exceed EUR 1.000.000,00\"","v":"Should be equal or above EUR 500.000,00 and cannot exceed EUR 1.000.000,00"}]
[null,null,null,null,{"$f":"IF(OR(IF(AND(D22>0,D22<500000),1,0)=1,IF(AND(D22>0,D22>1000000),1,0)=1),1,0)","v":0}]
[null,"B. Additional Grant for Special Mobility Strand",null,{"$f":"'B. Special Mob Strand - Student'!C8+'B. Special Mob Strand - Staff'!C8","v":0},"Value cannot exceed 80% of total A"]
[]
[null,"Total Grant requested from the European Union (A + B)",null,{"$f":"D22+D24","v":0}]
[]
[null,"DISTRIBUTION OF THE GRANT BY ORGANISATION (in EUR)"]
[null,"Partner \nN°","Name of Partner","Country","PR/PA","1. Staff \nCosts","2. Travel \nCosts","3. Costs of \nStay","4. Equipment \nCosts","5. Subcontracting \nCosts","B. Special Mobility \nStrand","Total \nCosts"]
[null,"P1",null,null,{"$f":"IFERROR(IF(D30<>\"\",VLOOKUP(D30,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B30,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B30,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B30,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B30,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B30,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B30,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B30,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B30,'B. Special Mob Strand - Staff'!M:M)","v":0},{"$f":"SUM(F30:K30)","v":0}]
[null,"P2",null,null,{"$f":"IFERROR(IF(D31<>\"\",VLOOKUP(D31,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B31,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B31,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B31,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B31,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B31,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B31,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B31,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B31,'B. Special Mob Strand - Staff'!M:M)","v":0},{"$f":"SUM(F31:K31)","v":0}]
[null,"P3",null,null,{"$f":"IFERROR(IF(D32<>\"\",VLOOKUP(D32,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B32,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B32,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B32,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B32,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B32,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B32,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B32,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B32,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P4",null,null,{"$f":"IFERROR(IF(D33<>\"\",VLOOKUP(D33,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B33,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B33,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B33,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B33,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B33,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B33,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B33,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B33,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P5",null,null,{"$f":"IFERROR(IF(D34<>\"\",VLOOKUP(D34,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B34,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B34,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B34,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B34,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B34,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B34,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B34,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B34,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P6",null,null,{"$f":"IFERROR(IF(D35<>\"\",VLOOKUP(D35,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B35,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B35,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B35,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B35,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B35,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B35,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B35,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B35,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P7",null,null,{"$f":"IFERROR(IF(D36<>\"\",VLOOKUP(D36,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B36,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B36,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B36,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B36,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B36,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B36,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B36,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B36,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P8",null,null,{"$f":"IFERROR(IF(D37<>\"\",VLOOKUP(D37,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B37,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B37,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B37,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B37,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B37,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B37,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B37,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B37,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P9",null,null,{"$f":"IFERROR(IF(D38<>\"\",VLOOKUP(D38,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B38,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B38,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B38,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B38,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B38,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B38,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B38,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B38,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P10",null,null,{"$f":"IFERROR(IF(D39<>\"\",VLOOKUP(D39,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B39,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B39,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B39,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B39,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B39,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B39,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B39,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B39,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P11",null,null,{"$f":"IFERROR(IF(D40<>\"\",VLOOKUP(D40,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B40,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B40,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B40,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B40,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B40,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B40,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B40,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B40,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P12",null,null,{"$f":"IFERROR(IF(D41<>\"\",VLOOKUP(D41,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B41,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B41,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B41,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B41,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B41,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B41,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B41,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B41,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P13",null,null,{"$f":"IFERROR(IF(D42<>\"\",VLOOKUP(D42,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B42,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B42,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B42,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B42,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B42,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B42,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B42,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B42,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P14",null,null,{"$f":"IFERROR(IF(D43<>\"\",VLOOKUP(D43,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B43,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B43,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B43,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B43,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B43,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B43,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B43,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B43,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P15",null,null,{"$f":"IFERROR(IF(D44<>\"\",VLOOKUP(D44,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B44,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B44,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B44,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B44,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B44,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B44,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B44,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B44,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P16",null,null,{"$f":"IFERROR(IF(D45<>\"\",VLOOKUP(D45,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B45,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B45,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B45,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B45,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B45,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B45,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B45,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B45,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P17",null,null,{"$f":"IFERROR(IF(D46<>\"\",VLOOKUP(D46,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B46,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B46,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B46,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B46,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B46,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B46,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B46,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B46,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P18",null,null,{"$f":"IFERROR(IF(D47<>\"\",VLOOKUP(D47,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B47,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B47,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B47,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B47,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B47,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B47,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B47,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B47,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P19",null,null,{"$f":"IFERROR(IF(D48<>\"\",VLOOKUP(D48,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B48,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B48,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B48,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B48,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B48,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B48,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B48,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B48,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P20",null,null,{"$f":"IFERROR(IF(D49<>\"\",VLOOKUP(D49,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B49,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B49,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B49,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B49,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B49,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B49,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B49,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B49,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P21",null,null,{"$f":"IFERROR(IF(D50<>\"\",VLOOKUP(D50,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B50,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B50,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B50,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B50,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B50,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B50,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B50,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B50,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P22",null,null,{"$f":"IFERROR(IF(D51<>\"\",VLOOKUP(D51,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B51,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B51,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B51,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B51,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B51,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B51,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B51,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B51,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P23",null,null,{"$f":"IFERROR(IF(D52<>\"\",VLOOKUP(D52,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B52,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B52,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B52,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B52,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B52,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B52,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B52,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B52,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P24",null,null,{"$f":"IFERROR(IF(D53<>\"\",VLOOKUP(D53,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B53,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B53,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B53,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B53,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B53,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B53,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B53,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B53,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P25",null,null,{"$f":"IFERROR(IF(D54<>\"\",VLOOKUP(D54,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B54,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B54,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B54,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B54,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B54,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B54,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B54,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B54,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P26",null,null,{"$f":"IFERROR(IF(D55<>\"\",VLOOKUP(D55,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B55,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B55,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B55,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B55,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B55,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B55,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B55,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B55,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P27",null,null,{"$f":"IFERROR(IF(D56<>\"\",VLOOKUP(D56,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B56,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B56,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B56,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B56,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B56,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B56,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B56,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B56,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P28",null,null,{"$f":"IFERROR(IF(D57<>\"\",VLOOKUP(D57,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B57,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B57,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B57,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B57,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B57,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B57,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B57,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B57,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P29",null,null,{"$f":"IFERROR(IF(D58<>\"\",VLOOKUP(D58,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B58,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B58,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B58,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B58,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B58,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B58,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B58,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B58,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P30",null,null,{"$f":"IFERROR(IF(D59<>\"\",VLOOKUP(D59,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B59,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B59,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B59,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B59,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B59,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B59,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B59,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B59,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P31",null,null,{"$f":"IFERROR(IF(D60<>\"\",VLOOKUP(D60,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B60,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B60,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B60,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B60,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B60,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B60,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B60,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B60,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P32",null,null,{"$f":"IFERROR(IF(D61<>\"\",VLOOKUP(D61,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B61,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B61,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B61,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B61,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B61,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B61,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B61,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B61,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P33",null,null,{"$f":"IFERROR(IF(D62<>\"\",VLOOKUP(D62,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B62,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B62,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B62,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B62,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B62,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B62,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B62,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B62,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P34",null,null,{"$f":"IFERROR(IF(D63<>\"\",VLOOKUP(D63,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B63,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B63,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B63,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B63,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B63,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B63,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B63,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B63,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P35",null,null,{"$f":"IFERROR(IF(D64<>\"\",VLOOKUP(D64,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B64,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B64,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B64,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B64,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B64,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B64,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B64,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B64,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P36",null,null,{"$f":"IFERROR(IF(D65<>\"\",VLOOKUP(D65,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B65,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B65,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B65,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B65,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B65,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B65,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B65,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B65,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P37",null,null,{"$f":"IFERROR(IF(D66<>\"\",VLOOKUP(D66,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B66,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B66,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B66,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B66,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B66,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B66,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B66,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B66,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P38",null,null,{"$f":"IFERROR(IF(D67<>\"\",VLOOKUP(D67,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B67,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B67,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B67,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B67,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B67,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B67,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B67,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B67,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P39",null,null,{"$f":"IFERROR(IF(D68<>\"\",VLOOKUP(D68,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B68,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B68,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B68,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B68,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B68,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B68,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B68,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B68,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P40",null,null,{"$f":"IFERROR(IF(D69<>\"\",VLOOKUP(D69,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B69,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B69,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B69,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B69,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B69,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B69,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B69,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B69,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P41",null,null,{"$f":"IFERROR(IF(D70<>\"\",VLOOKUP(D70,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B70,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B70,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B70,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B70,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B70,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B70,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B70,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B70,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P42",null,null,{"$f":"IFERROR(IF(D71<>\"\",VLOOKUP(D71,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B71,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B71,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B71,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B71,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B71,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B71,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B71,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B71,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P43",null,null,{"$f":"IFERROR(IF(D72<>\"\",VLOOKUP(D72,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B72,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B72,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B72,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B72,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B72,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B72,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B72,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B72,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P44",null,null,{"$f":"IFERROR(IF(D73<>\"\",VLOOKUP(D73,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B73,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B73,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B73,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B73,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B73,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B73,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B73,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B73,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P45",null,null,{"$f":"IFERROR(IF(D74<>\"\",VLOOKUP(D74,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B74,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B74,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B74,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B74,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B74,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B74,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B74,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B74,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P46",null,null,{"$f":"IFERROR(IF(D75<>\"\",VLOOKUP(D75,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B75,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B75,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B75,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B75,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B75,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B75,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B75,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B75,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P47",null,null,{"$f":"IFERROR(IF(D76<>\"\",VLOOKUP(D76,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B76,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B76,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B76,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B76,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B76,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B76,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B76,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B76,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P48",null,null,{"$f":"IFERROR(IF(D77<>\"\",VLOOKUP(D77,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B77,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B77,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B77,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B77,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B77,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B77,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B77,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B77,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P49",null,null,{"$f":"IFERROR(IF(D78<>\"\",VLOOKUP(D78,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B78,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B78,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B78,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B78,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B78,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B78,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B78,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B78,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P50",null,null,{"$f":"IFERROR(IF(D79<>\"\",VLOOKUP(D79,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B79,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B79,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B79,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B79,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B79,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B79,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B79,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B79,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P51",null,null,{"$f":"IFERROR(IF(D80<>\"\",VLOOKUP(D80,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B80,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B80,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B80,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B80,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B80,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B80,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B80,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B80,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P52",null,null,{"$f":"IFERROR(IF(D81<>\"\",VLOOKUP(D81,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B81,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B81,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B81,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B81,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B81,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B81,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B81,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B81,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B81,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B81,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B81,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B81,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P53",null,null,{"$f":"IFERROR(IF(D82<>\"\",VLOOKUP(D82,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B82,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B82,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B82,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B82,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B82,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B82,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B82,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B82,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B82,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B82,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B82,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B82,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P54",null,null,{"$f":"IFERROR(IF(D83<>\"\",VLOOKUP(D83,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B83,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B83,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B83,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B83,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B83,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B83,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B83,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B83,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B83,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B83,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B83,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B83,'B. Special Mob Strand - Staff'!M:M)","v":0},0]
[null,"P55",null,null,{"$f":"IFERROR(IF(D84<>\"\",VLOOKUP(D84,Rates!$B$5:$H$105,3,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIF('1. Staff costs'!C:C,B84,'1. Staff costs'!I:I)+SUMIF('1. Staff costs'!C:C,B84,'1. Staff costs'!M:M)+SUMIF('1. Staff costs'!C:C,B84,'1. Staff costs'!Q:Q)+SUMIF('1. Staff costs'!C:C,B84,'1. Staff costs'!U:U)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B84,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!C:C,B84,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!C:C,B84,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!C:C,B84,'5. Subcontracting Costs'!H:H)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B84,'B. Special Mob Strand - Student'!L:L)+SUMIF('B. Special Mob Strand - Student'!B:B,B84,'B. Special Mob Strand - Student'!M:M)+SUMIF('B. Special Mob Strand - Staff'!B:B,B84,'B. Special Mob Strand - Staff'!L:L)+SUMIF('B. Special Mob Strand - Staff'!B:B,B84,'B. Special Mob Strand - Staff'!M:M)","v":0},0]

{"sheet":"Translation","index":1,"n_rows":69,"n_cols":4,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["English","Français","Deutsch"]
[" (OPTIONAL)","(OPTION)","(fakultativ)"]
["1. Staff costs","Frais de Personnel","Personalkosten"]
["2. Travel costs","Frais  de voyage","Reisekosten"]
["24 months","24 mois","24 monate"]
["3. Costs of stay","Frais de séjour","Aufenthaltskosten"]
["36 months","36 mois","36 monate"]
["4. Equipment"]
["5. Subcontracting"]
["A – EU Grant requested for the project activities","Soutien à la mise en œuvre du projet","Unterstützung der Projektumsetzung"]
["Action","Action","Aktion/Maßnahme","x"]
["Action to be selected","Action a choisir","Auszuwählende aktion"]
["Activities targeting learners between the 15th and 60th day","Activités ciblant les apprenants entre le 15ème et le 60ème jour","Aktivitäten, die auf Lernende zwischen dem 15. und 60.Tag abzielen"]
["Activities targeting learners up to the 14th day","Activités ciblant les apprenants jusqu'au 14ème jour","Aktivitäten, die auf Lernende bis zum 14.Tag abzielen"]
["Activities targeting staff between the 15th and 60th day","Activités ciblant le personnel entre le 15ème et le 60ème jour","Aktivitäten, die auf Personal zwischen dem 15. und 60.Tag abzielen"]
["Activities targeting staff up to the 14th day","Activités ciblant le personnel jusqu'au 14ème jour","Aktivitäten, die auf Personal bis zum 14.Tag abzielen"]
["Activity type","Type d'activité","Art der Aktivität"]
["Additional funding for mobility activities realised within an Alliance  ","Financement supplémentaire pour des activités de mobilité réalisées au sein d'une Alliance","Zusätzliche Finanzmittel für Mobilitätsaktivitäten innerhalb einer Allianz"]
["Administrative ","Administratif","Verwaltungspersonal"]
["B – Additional grant for mobility strand","Activités de mobilité (Optionnel)","Mobilitätsaktivitäten (fakultativ)"]
["Before completing this table please read carefully the instructions available on ","Avant de compléter ce tableau merci de lire attentivement les instructions disponible à","Bevor Sie diese Tabelle ausfüllen, lesen Sie bitte sorgfältig die Hinweise verfügbar unter","x"]
["CALL FOR PROPOSAL 2015 - EAC/XXX/14 - Erasmus+ programme - (2014/C XXX/XX)","APPEL A PROPOSITION 2014 – EAC/S11/13 – Programme Erasmus+ (2013/C362/04)","Aufforderung zur Einreichung von Vorschlägen 2014 - EAC/S11/13 - Erasmus+ Programm - (2013/C 362/04)","x"]
["Capacity building in the field of higher education"," Alliances sectorielles pour les compétences","Allianzen für branchenspezifische Fertigkeiten ","x"]
["Cost per participant","Frais par participant","Kosten pro Teilnehmer"]
["COUNTRY","PAYS","LAND"]
["Country","Pays","Land"]
["Distance","Distance","Entfernung"]
["Distribution of grant by organisation","Distribution de la subvention par organisation","Verteilung der Finanzhilfe nach Organisation"]
["Duration","Durée","Dauer"]
["Duration number of months","Durée en nombre de mois","Dauer (Anzahl der Monate)","x"]
["Duration to be completed","Durée à compléter","Anzugebene Dauer"]
["Equipment Costs","Frais d'équipement"]
["EU grant","Subvention de l'UE","EU-Finanzhilfe"]
["Grant requested","Subvention demandée","Beantragte Finanzhilfe"]
["Joint Project","Alliances de la connaissance","Wissensallianzen"]
["Key Action 2: Cooperation for innovation and the exchange of good practices"," Alliances de la connaissance","Wissensallianzen","x"]
["Language","Langue","Sprache","x"]
["LIST OF PARTNERS","LISTE DES PARTENAIRES","PARTNER LIST"]
["Manager ","Manager","Manager"]
["Maximum EU contribution awarded :           1 000 000 EUR","Montant maximal de la subvention de l'UE pour un projet Alliance de 3 ans: 1.000.000EUR","Maximal gewährte EU- Finanzhilfe für eine 3-jährige: 1 000 000 EUR"]
["Minimum EU contribution awarded :        500 000 EUR","Montant maximal de la subvention de l'UE pour un projet Alliance de 2 ans: 700.000EUR","Maximal gewährte EU- Finanzhilfe für eine 2-jährige: 700 000 EUR"]
["Mobility strand","Partie I – Chiffres consolidés","Teil I – Konsolidierte Zahlen"]
["months","mois","monate"]
["Name","Nom","Name"]
["NAME OF PARTNER","NOM DU PARTENAIRE","NAME OF PARTNER"]
["Number of days","Nombre de jours","Anzahl der Tage"]
["Number of travels \n(from their place of location to the venue of the activity and return)","Nombre de voyages (A/R entre lieu d'origine et la destination de l'activité)","Anzahl der Reisen (vom Ausgangsort zum Ort der Aktivität und zurück)"]
["Part IV -","Partie IV -","Teil IV -"]
["Partner ","Partenaire","Partner"]
["Programme guide and instructions for applicants","Guide du Programme et instructions pour les candidats","Programmleitfaden und Hinweise für Antragsteller"]
["Project acronym","Acronyme du projet","Projektakronym","x"]
["Project title","Titre du projet","Projekttitel","x"]
["Select your country","Choisissez votre pays","Wählen Sie Ihr Land aus"]
["Staff costs","Frais de personnel","Personalkosten"]
["Structural project","Alliances sectorielles pour les competences","Allianzen für branchenspezifische fertigkeiten "]
["Subsistence costs","Frais de séjour","Aufenthaltskosten"]
["Teacher/Trainer/Researcher","Professeur/Formateur/Chercheur","Lehrende/r; Ausbildner/in; Forscher/in"]
["Technician","Technicien","Techniker/in"]
["TOTAL","TOTAL","Gesamt"]
["Total","Total","Gesamt"]
["Total cost by category","Coût total par catégorie","Gesamtkosten pro Kategorie"]
["Total number of days","Nombre total de jours","Gesamte Anzahl der Tage"]
["Total Part III","Total Partie III","Gesamter Teil III"]
["Total Part IV","Total Partie IV","Gesamter Teil IV"]
["Travel costs","Frais de voyage","Reisekosten"]
["Unit cost per day","Coût unitaire par jour","Kosten pro Einheit pro Tag"]
["Unit cost per participant","Coût unitaire par participant","Kosten pro Einheit pro Teilnehmer"]
["Warning messages","Messages d'alerte","Warnmeldung"]
["Work Package Number","Numéro du lot de travail","Arbeitspaket Nummer"]

{"sheet":"1. Staff costs","index":2,"n_rows":14,"n_cols":24,"rows_kept":14,"cut":false,"hidden":false,"merged":[[4,1,4,2],[3,1,3,2],[8,1,8,2],[2,1,2,22],[10,21,11,21],[10,23,11,23],[1,1,1,23],[10,22,11,22],[10,5,10,8],[10,9,10,12],[10,13,10,16],[10,17,10,20],[9,1,9,22],[3,5,8,22],[10,1,11,1],[10,4,11,4],[10,3,11,3],[10,2,11,2],[7,1,7,2],[6,1,6,2],[5,1,5,2]]}
[]
[null,"1. Staff Costs"]
[]
[null,null,null,"Number of Days","Total (EUR)"]
[null,"Manager",null,{"$f":"SUM(G:G)","v":0},{"$f":"SUM(I:I)","v":0}]
[null,"Teacher/Trainer/Researcher",null,{"$f":"SUM(K:K)","v":0},{"$f":"SUM(M:M)","v":0}]
[null,"Technician",null,{"$f":"SUM(O:O)","v":0},{"$f":"SUM(Q:Q)","v":0}]
[null,"Administrative",null,{"$f":"SUM(S:S)","v":0},{"$f":"SUM(U:U)","v":0}]
[null,null,null,{"$f":"SUM(D5:D8)","v":0},{"$f":"SUM(E5:E8)","v":0}]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner\n(to encode in overview sheet)","Country\n(to encode in overview sheet)","Manager",null,null,null,"Teacher/Trainer/Researcher",null,null,null,"Technician",null,null,null,"Administrative",null,null,null,"Total Number \nof Days","Total \n(EUR)","Check\nData\nEncoding"]
[null,null,null,null,null,"Number of \ndays","Number of \ndays","Unit cost \nper day","Total\n(EUR)","Number of \ndays","Number of \ndays","Unit cost \nper day","Total\n(EUR)","Number of \ndays","Number of \ndays","Unit cost \nper day","Total\n(EUR)","Number of \ndays","Number of \ndays","Unit cost \nper day","Total\n(EUR)"]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C13,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,{"$f":"IF(X13=\"Error\",0,ROUND(F13,1))","v":0},{"$f":"IF(X13=\"Error\",0,VLOOKUP(E13,Rates!$B$5:$H$105,4,FALSE))","v":0},{"$f":"ROUND(G13*H13,2)","v":0},null,{"$f":"IF(X13=\"Error\",0,ROUND(J13,1))","v":0},{"$f":"IF(X13=\"Error\",0,VLOOKUP(E13,Rates!$B$5:$H$105,5,FALSE))","v":0},{"$f":"ROUND(K13*L13,2)","v":0},null,{"$f":"IF(X13=\"Error\",0,ROUND(N13,1))","v":0},{"$f":"IF(X13=\"Error\",0,VLOOKUP(E13,Rates!$B$5:$H$105,6,FALSE))","v":0},{"$f":"ROUND(O13*P13,2)","v":0},null,{"$f":"IF(X13=\"Error\",0,ROUND(R13,1))","v":0},{"$f":"IF(X13=\"Error\",0,VLOOKUP(E13,Rates!$B$5:$H$105,7,FALSE))","v":0},{"$f":"ROUND(S13*T13,2)","v":0},{"$f":"IF(X13=\"Error\",0,G13+K13+O13+S13)","v":0},{"$f":"IF(X13=\"Error\",0,I13+M13+Q13+U13)","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B13)=0,COUNTIF(Overview!$B$30:$B$84,C13)=0,D13=\"\",E13=\"\",ISNUMBER(F13)=FALSE,ISNUMBER(J13)=FALSE,ISNUMBER(N13)=FALSE,ISNUMBER(R13)=FALSE,IF(ISNUMBER(F13)=TRUE,F13=INT(F13*10)/10=FALSE),IF(ISNUMBER(J13)=TRUE,J13=INT(J13*10)/10=FALSE),IF(ISNUMBER(N13)=TRUE,N13=INT(N13*10)/10=FALSE),IF(ISNUMBER(R13)=TRUE,R13=INT(R13*10)/10=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C14,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,{"$f":"IF(X14=\"Error\",0,ROUND(F14,1))","v":0},{"$f":"IF(X14=\"Error\",0,VLOOKUP(E14,Rates!$B$5:$H$105,4,FALSE))","v":0},{"$f":"ROUND(G14*H14,2)","v":0},null,{"$f":"IF(X14=\"Error\",0,ROUND(J14,1))","v":0},{"$f":"IF(X14=\"Error\",0,VLOOKUP(E14,Rates!$B$5:$H$105,5,FALSE))","v":0},{"$f":"ROUND(K14*L14,2)","v":0},null,{"$f":"IF(X14=\"Error\",0,ROUND(N14,1))","v":0},{"$f":"IF(X14=\"Error\",0,VLOOKUP(E14,Rates!$B$5:$H$105,6,FALSE))","v":0},{"$f":"ROUND(O14*P14,2)","v":0},null,{"$f":"IF(X14=\"Error\",0,ROUND(R14,1))","v":0},{"$f":"IF(X14=\"Error\",0,VLOOKUP(E14,Rates!$B$5:$H$105,7,FALSE))","v":0},{"$f":"ROUND(S14*T14,2)","v":0},{"$f":"IF(X14=\"Error\",0,G14+K14+O14+S14)","v":0},{"$f":"IF(X14=\"Error\",0,I14+M14+Q14+U14)","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B14)=0,COUNTIF(Overview!$B$30:$B$84,C14)=0,D14=\"\",E14=\"\",ISNUMBER(F14)=FALSE,ISNUMBER(J14)=FALSE,ISNUMBER(N14)=FALSE,ISNUMBER(R14)=FALSE,IF(ISNUMBER(F14)=TRUE,F14=INT(F14*10)/10=FALSE),IF(ISNUMBER(J14)=TRUE,J14=INT(J14*10)/10=FALSE),IF(ISNUMBER(N14)=TRUE,N14=INT(N14*10)/10=FALSE),IF(ISNUMBER(R14)=TRUE,R14=INT(R14*10)/10=FALSE)),\"Error\",\"\")","v":"Error"}]

{"sheet":"2-3. Travel Costs&Costs of Stay","index":3,"n_rows":14,"n_cols":15,"rows_kept":14,"cut":false,"hidden":false,"merged":[[10,14,11,14],[1,1,1,14],[10,5,11,5],[10,8,11,8],[10,7,11,7],[10,6,11,6],[10,4,11,4],[10,3,11,3],[10,13,11,13],[10,12,11,12],[10,11,11,11],[10,10,11,10],[10,9,11,9],[7,1,8,1],[5,1,6,1],[3,1,4,1],[7,2,8,3],[5,2,6,3],[3,2,4,3],[10,1,11,1],[10,2,11,2]]}
[]
[null,"2-3. Travel Costs & Costs of Stay"]
[]
[null,"Travel Costs",{"$f":"SUM(L:L)","v":0}]
[]
[null,"Costs of Stay",{"$f":"SUM(M:M)","v":0}]
[]
[null,"Total (EUR)",{"$f":"C4+C6","v":0}]
[]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner\n(to encode in overview sheet)","Country\n(to encode in overview sheet)","City of Departure","Student/\nStaff","Number of \nParticipants","City of Destination","Travel Distance","Number of \ndays (per participant)","Travel \nCosts\n(EUR)","Costs of\nStay\n(EUR)","Total \n(EUR)","Check\nData\nEncoding"]
[]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C13,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(O13=\"Error\",0,ROUND(ROUND(H13,0)*(VLOOKUP(J13,Rates!$J$5:$K$10,2,FALSE)),2))","v":0},{"$f":"IF(O13=\"Error\",0,ROUND(ROUND(H13,0)*INDEX(CostRates,MATCH(ROUND(K13,0),CostDays,0),MATCH(G13,CostCat,0)),2))","v":0},{"$f":"L13+M13","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B13)=0,COUNTIF(Overview!$B$30:$B$84,C13)=0,D13=\"\",E13=\"\",F13=\"\",COUNTIF(Rates!$Y$4:$Z$4,G13)=0,ISNUMBER(H13)=FALSE,I13=\"\",COUNTIF(Rates!$J$5:$J$10,J13)=0,ISNUMBER(K13)=FALSE,IF(OR(IF(AND(G13=\"Staff\",K13>365),1,0)=1,IF(AND(G13=\"Student\",K13>60),1,0)=1),1,0)=1,IF(ISNUMBER(H13)=TRUE,H13=INT(H13*1)/1=FALSE),IF(ISNUMBER(K13)=TRUE,K13=INT(K13*1)/1=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C14,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(O14=\"Error\",0,ROUND(ROUND(H14,0)*(VLOOKUP(J14,Rates!$J$5:$K$10,2,FALSE)),2))","v":0},{"$f":"IF(O14=\"Error\",0,ROUND(ROUND(H14,0)*INDEX(CostRates,MATCH(ROUND(K14,0),CostDays,0),MATCH(G14,CostCat,0)),2))","v":0},{"$f":"L14+M14","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B14)=0,COUNTIF(Overview!$B$30:$B$84,C14)=0,D14=\"\",E14=\"\",F14=\"\",COUNTIF(Rates!$Y$4:$Z$4,G14)=0,ISNUMBER(H14)=FALSE,I14=\"\",COUNTIF(Rates!$J$5:$J$10,J14)=0,ISNUMBER(K14)=FALSE,IF(OR(IF(AND(G14=\"Staff\",K14>365),1,0)=1,IF(AND(G14=\"Student\",K14>60),1,0)=1),1,0)=1,IF(ISNUMBER(H14)=TRUE,H14=INT(H14*1)/1=FALSE),IF(ISNUMBER(K14)=TRUE,K14=INT(K14*1)/1=FALSE)),\"Error\",\"\")","v":"Error"}]

{"sheet":"4. Equipment Costs","index":4,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[[10,8,11,8],[1,1,1,8],[10,7,11,7],[10,6,11,6],[10,5,11,5],[10,4,11,4],[3,1,8,1],[3,2,8,3],[10,3,11,3],[10,1,11,1],[10,2,11,2]]}
[]
[null,"4. Equipment Costs"]
[]
[null,"Total (EUR)",{"$f":"SUM(H:H)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner\n(to encode in overview sheet)","Country\n(to encode in overview sheet)","Nature, type and specifications of the item","Amount\nExcluding VAT\n(EUR)","Total\n(EUR)","Check\nData\nEncoding"]
[]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C13,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,{"$f":"IF(I13=\"Error\",0,ROUND(G13,2))","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B13)=0,COUNTIF(Overview!$B$30:$B$84,C13)=0,D13=\"\",E13=\"\",F13=\"\",ISNUMBER(G13)=FALSE,J13=1,IF(ISNUMBER(G13)=TRUE,G13=INT(G13*100)/100=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"COUNTIF(Rates!$B$5:$B$37,E13)","v":0}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C14,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,{"$f":"IF(I14=\"Error\",0,ROUND(G14,2))","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B14)=0,COUNTIF(Overview!$B$30:$B$84,C14)=0,D14=\"\",E14=\"\",F14=\"\",ISNUMBER(G14)=FALSE,J14=1,IF(ISNUMBER(G14)=TRUE,G14=INT(G14*100)/100=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"COUNTIF(Rates!$B$5:$B$37,E14)","v":0}]

{"sheet":"5. Subcontracting Costs","index":5,"n_rows":14,"n_cols":9,"rows_kept":14,"cut":false,"hidden":false,"merged":[[10,8,11,8],[1,1,1,8],[10,7,11,7],[3,1,8,1],[3,2,8,3],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6]]}
[]
[null,"5. Subcontracting Costs"]
[]
[null,"Total (EUR)",{"$f":"SUM(H:H)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner\n(to encode in overview sheet)","Country\n(to encode in overview sheet)","Nature, type and specifications of the item","Amount\nExcluding VAT\n(EUR)","Total\n(EUR)","Check\nData\nEncoding"]
[]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C13,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C13,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C13,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,{"$f":"IF(I13=\"Error\",0,ROUND(G13,2))","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B13)=0,COUNTIF(Overview!$B$30:$B$84,C13)=0,D13=\"\",E13=\"\",F13=\"\",ISNUMBER(G13)=FALSE,IF(ISNUMBER(G13)=TRUE,G13=INT(G13*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(C14,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(C14,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(C14,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,{"$f":"IF(I14=\"Error\",0,ROUND(G14,2))","v":0},{"$f":"IF(OR(COUNTIF(Rates!$J$13:$J$17,B14)=0,COUNTIF(Overview!$B$30:$B$84,C14)=0,D14=\"\",E14=\"\",F14=\"\",ISNUMBER(G14)=FALSE,IF(ISNUMBER(G14)=TRUE,G14=INT(G14*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]

{"sheet":"B. Special Mob Strand - Student","index":6,"n_rows":14,"n_cols":18,"rows_kept":14,"cut":false,"hidden":false,"merged":[[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,6,11,6],[10,14,11,14],[1,1,1,14],[10,10,11,10],[10,11,11,11],[10,12,11,12],[10,13,11,13],[10,8,11,8],[10,9,11,9],[3,1,4,1],[3,2,4,2],[5,1,6,1],[5,2,6,2],[7,1,8,1],[7,2,8,2],[10,5,11,5],[10,7,11,7]]}
[]
[null,"B. Special Mobility Strand - Student"]
[]
[null,"Travel Costs",{"$f":"SUM(L:L)","v":0}]
[]
[null,"Subsistence Costs",{"$f":"SUM(M:M)","v":0}]
[]
[null,"Total (EUR)",{"$f":"C4+C6","v":0}]
[]
[]
[null,"Partner \nN°","Name of Partner\n(to encode in overview sheet)","Country\n(to encode in overview sheet)","Category","City of Departure","Number of \nParticipants","Receiving country","City of Destination","Travel Distance","Number of \nmonths (per participant)","Travel \nCosts\n(EUR)","Subsistence\nCosts\n(EUR)","Total \n(EUR)","Check\nData\nEncoding"]
[]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B13,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(B13,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(B13,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(B13,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(B13,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},{"$f":"IF(D13=\"\",\"\",CONCATENATE(\"Students from\",\" \",VLOOKUP(D13,Rates!$B$5:$D$105,3,FALSE)))","v":""},null,null,null,null,null,null,{"$f":"IF(O13=\"Error\",0,ROUND(ROUND(G13,0)*(VLOOKUP(J13,Rates!$J$5:$K$10,2,FALSE)),2))","v":0},{"$f":"IF(O13=\"Error\",0,ROUND(ROUND(G13,0)*(ROUND(K13,0)*(INDEX(SubRates,MATCH(H13,SubCountry,0),MATCH(E13,SubCat,0)))),2))","v":0},{"$f":"L13+M13","v":0},{"$f":"IF(OR(COUNTIF(Overview!$B$30:$B$84,B13)=0,C13=\"\",D13=\"\",COUNTIF(SubCountry,D13)=0,E13=\"\",F13=\"\",ISNUMBER(G13)=FALSE,COUNTIF(SubCountry,H13)=0,I13=\"\",COUNTIF(Rates!$J$5:$J$10,J13)=0,ISNUMBER(K13)=FALSE,OR(K13<2,K13>12),P13=1,IF(ISNUMBER(G13)=TRUE,G13=INT(G13*1)/1=FALSE),IF(ISNUMBER(K13)=TRUE,K13=INT(K13*1)/1=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"IF(AND(COUNTIF(Rates!$M$5:$M$37,D13)=1,COUNTIF(Rates!$M$5:$M$37,H13)=1),1,0)","v":0},{"$f":"IF(AND(D13<>\"\",COUNTIF(SubCountry,D13)=0),1,0)","v":0},{"$f":"IF(AND(H13<>\"\",COUNTIF(SubCountry,H13)=0),1,0)","v":0}]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B14,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(B14,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(B14,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(B14,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(B14,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},{"$f":"IF(D14=\"\",\"\",CONCATENATE(\"Students from\",\" \",VLOOKUP(D14,Rates!$B$5:$D$105,3,FALSE)))","v":""},null,null,null,null,null,null,{"$f":"IF(O14=\"Error\",0,ROUND(ROUND(G14,0)*(VLOOKUP(J14,Rates!$J$5:$K$10,2,FALSE)),2))","v":0},{"$f":"IF(O14=\"Error\",0,ROUND(ROUND(G14,0)*(ROUND(K14,0)*(INDEX(SubRates,MATCH(H14,SubCountry,0),MATCH(E14,SubCat,0)))),2))","v":0},{"$f":"L14+M14","v":0},{"$f":"IF(OR(COUNTIF(Overview!$B$30:$B$84,B14)=0,C14=\"\",D14=\"\",COUNTIF(SubCountry,D14)=0,E14=\"\",F14=\"\",ISNUMBER(G14)=FALSE,COUNTIF(SubCountry,H14)=0,I14=\"\",COUNTIF(Rates!$J$5:$J$10,J14)=0,ISNUMBER(K14)=FALSE,OR(K14<2,K14>12),P14=1,IF(ISNUMBER(G14)=TRUE,G14=INT(G14*1)/1=FALSE),IF(ISNUMBER(K14)=TRUE,K14=INT(K14*1)/1=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"IF(AND(COUNTIF(Rates!$M$5:$M$37,D14)=1,COUNTIF(Rates!$M$5:$M$37,H14)=1),1,0)","v":0},{"$f":"IF(AND(D14<>\"\",COUNTIF(SubCountry,D14)=0),1,0)","v":0},{"$f":"IF(AND(H14<>\"\",COUNTIF(SubCountry,H14)=0),1,0)","v":0}]

{"sheet":"B. Special Mob Strand - Staff","index":7,"n_rows":14,"n_cols":18,"rows_kept":14,"cut":false,"hidden":false,"merged":[[10,3,11,3],[3,1,4,1],[3,2,4,2],[5,1,6,1],[5,2,6,2],[10,14,11,14],[1,1,1,14],[10,4,11,4],[10,5,11,5],[10,13,11,13],[10,7,11,7],[10,8,11,8],[10,9,11,9],[10,10,11,10],[10,11,11,11],[10,12,11,12],[10,6,11,6],[7,1,8,1],[7,2,8,2],[10,1,11,1],[10,2,11,2]]}
[]
[null,"B. Special Mobility Strand - Staff"]
[]
[null,"Travel Costs",{"$f":"SUM(L:L)","v":0}]
[]
[null,"Subsistence Costs",{"$f":"SUM(M:M)","v":0}]
[]
[null,"Total (EUR)",{"$f":"C4+C6","v":0}]
[]
[]
[null,"Partner \nN°","Name of Partner\n(to encode in overview sheet)","Country\n(to encode in overview sheet)","Category","City of Departure","Number of \nParticipants","Receiving country","City of Destination","Travel Distance","Number of \ndays (per participant)","Travel \nCosts\n(EUR)","Subsistence\nCosts\n(EUR)","Total \n(EUR)","Check\nData\nEncoding"]
[]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B13,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(B13,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(B13,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(B13,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(B13,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},{"$f":"IF(D13=\"\",\"\",CONCATENATE(\"Staff from\",\" \",VLOOKUP(D13,Rates!$B$5:$D$105,3,FALSE)))","v":""},null,null,null,null,null,null,{"$f":"IF(O13=\"Error\",0,ROUND(ROUND(G13,0)*(VLOOKUP(J13,Rates!$J$5:$K$10,2,FALSE)),2))","v":0},{"$f":"IF(O13=\"Error\",0,ROUND(IF(AND(ROUND(K13,0)>0,ROUND(K13,0)<=14),ROUND(G13,0)*(ROUND(K13,0)*(INDEX(SubRates,MATCH(H13,SubCountry,0),MATCH(E13,SubCat,0)))),IF(AND(ROUND(K13,0)>14,ROUND(K13,0)<=60),ROUND(G13,0)*((14*(INDEX(SubRates,MATCH(H13,SubCountry,0),MATCH(E13,SubCat,0)))))+ROUND(G13,0)*(((ROUND(K13,0)-14)*(0.7*INDEX(SubRates,MATCH(H13,SubCountry,0),MATCH(E13,SubCat,0))))),IF(ROUND(K13,0)>60,0))),2))","v":0},{"$f":"L13+M13","v":0},{"$f":"IF(OR(COUNTIF(Overview!$B$30:$B$84,B13)=0,C13=\"\",D13=\"\",COUNTIF(SubCountry,D13)=0,E13=\"\",F13=\"\",ISNUMBER(G13)=FALSE,COUNTIF(SubCountry,H13)=0,I13=\"\",COUNTIF(Rates!$J$5:$J$10,J13)=0,ISNUMBER(K13)=FALSE,OR(K13<5,K13>60),P13=1,IF(ISNUMBER(G13)=TRUE,G13=INT(G13*1)/1=FALSE),IF(ISNUMBER(K13)=TRUE,K13=INT(K13*1)/1=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"IF(AND(COUNTIF(Rates!$M$5:$M$37,D13)=1,COUNTIF(Rates!$M$5:$M$37,H13)=1),1,0)","v":0},{"$f":"IF(AND(D13<>\"\",COUNTIF(SubCountry,D13)=0),1,0)","v":0},{"$f":"IF(AND(H13<>\"\",COUNTIF(SubCountry,H13)=0),1,0)","v":0}]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B14,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(B14,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(B14,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(B14,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(B14,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},{"$f":"IF(D14=\"\",\"\",CONCATENATE(\"Staff from\",\" \",VLOOKUP(D14,Rates!$B$5:$D$105,3,FALSE)))","v":""},null,null,null,null,null,null,{"$f":"IF(O14=\"Error\",0,ROUND(ROUND(G14,0)*(VLOOKUP(J14,Rates!$J$5:$K$10,2,FALSE)),2))","v":0},{"$f":"IF(O14=\"Error\",0,ROUND(IF(AND(ROUND(K14,0)>0,ROUND(K14,0)<=14),ROUND(G14,0)*(ROUND(K14,0)*(INDEX(SubRates,MATCH(H14,SubCountry,0),MATCH(E14,SubCat,0)))),IF(AND(ROUND(K14,0)>14,ROUND(K14,0)<=60),ROUND(G14,0)*((14*(INDEX(SubRates,MATCH(H14,SubCountry,0),MATCH(E14,SubCat,0)))))+ROUND(G14,0)*(((ROUND(K14,0)-14)*(0.7*INDEX(SubRates,MATCH(H14,SubCountry,0),MATCH(E14,SubCat,0))))),IF(ROUND(K14,0)>60,0))),2))","v":0},0,{"$f":"IF(OR(COUNTIF(Overview!$B$30:$B$84,B14)=0,C14=\"\",D14=\"\",COUNTIF(SubCountry,D14)=0,E14=\"\",F14=\"\",ISNUMBER(G14)=FALSE,COUNTIF(SubCountry,H14)=0,I14=\"\",COUNTIF(Rates!$J$5:$J$10,J14)=0,ISNUMBER(K14)=FALSE,OR(K14<5,K14>60),P14=1,IF(ISNUMBER(G14)=TRUE,G14=INT(G14*1)/1=FALSE),IF(ISNUMBER(K14)=TRUE,K14=INT(K14*1)/1=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"IF(AND(COUNTIF(Rates!$M$5:$M$37,D14)=1,COUNTIF(Rates!$M$5:$M$37,H14)=1),1,0)","v":0},{"$f":"IF(AND(D14<>\"\",COUNTIF(SubCountry,D14)=0),1,0)","v":0},{"$f":"IF(AND(H14<>\"\",COUNTIF(SubCountry,H14)=0),1,0)","v":0}]

{"sheet":"Co-financing","index":8,"n_rows":18,"n_cols":10,"rows_kept":18,"cut":false,"hidden":false,"merged":[[10,9,11,9],[1,1,1,9],[10,8,11,8],[10,5,11,5],[3,2,8,2],[3,1,8,1],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,6,11,6],[10,7,11,7],[10,4,11,4]]}
[]
[null,"Information for the Co-financing"]
[]
[null,"Total (EUR)",{"$f":"SUM(I:I)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Partner N°","Name of Partner\n(to encode in overview sheet)","Country\n(to encode in overview sheet)","Item*","Source of Co-financing**","Justification***","Amount\nExcluding VAT\n(EUR)","Total\n(EUR)","Check\nData\nEncoding"]
[]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B13,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(B13,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(B13,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(B13,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(B13,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,null,null,{"$f":"IF(J13=\"Error\",0,ROUND(H13,2))","v":0},{"$f":"IF(OR(COUNTIF(Overview!$B$30:$B$84,B13)=0,C13=\"\",D13=\"\",E13=\"\",F13=\"\",G13=\"\",ISNUMBER(H13)=FALSE,IF(ISNUMBER(H13)=TRUE,H13=INT(H13*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B14,Overview!$B$30:$E$84,2,FALSE)=0,\"\",VLOOKUP(B14,Overview!$B$30:$E$84,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(OR(VLOOKUP(B14,Overview!$B$30:$E$84,4,FALSE)=\"Country not found\",VLOOKUP(B14,Overview!$B$30:$E$84,3,FALSE)=0),\"\",VLOOKUP(B14,Overview!$B$30:$E$84,3,FALSE)),\"\")","v":""},null,null,null,null,{"$f":"IF(J14=\"Error\",0,ROUND(H14,2))","v":0},{"$f":"IF(OR(COUNTIF(Overview!$B$30:$B$84,B14)=0,C14=\"\",D14=\"\",E14=\"\",F14=\"\",G14=\"\",ISNUMBER(H14)=FALSE,IF(ISNUMBER(H14)=TRUE,H14=INT(H14*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]
[]
[null,"* e.g.: Equipment,  Staff costs, travel costs and/or costs of stay, printing & publishing"]
[null,"** e.g.: governmental grant, organisation/institution's own resources"]
[null,"*** e.g.: Preparation of training materials - 2 days x 7,5 hours x 3 persons x € 25"]

{"sheet":"Breakdown & Project Funding","index":9,"n_rows":81,"n_cols":9,"rows_kept":81,"cut":false,"hidden":false,"merged":[[1,1,1,8],[13,1,13,8],[4,7,8,7],[22,1,22,8]]}
[]
[null,"Budget Breakdown by Workpackage / Budget Headings"]
[]
[null,"Work\nPackage","1. Staff \nCosts","2. Travel \nCosts","3. Costs \nof Stay","4. Equipment\nCosts","5. Subcontracting\nCosts","B. Special \nMobility Strand","Total\n(EUR)"]
[null,"Preparation",{"$f":"SUMIF('1. Staff costs'!B:B,B5,'1. Staff costs'!W:W)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B5,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B5,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!B:B,B5,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!B:B,B5,'5. Subcontracting Costs'!H:H)","v":0},null,{"$f":"SUM(C5:G5)","v":0}]
[null,"Development",{"$f":"SUMIF('1. Staff costs'!B:B,B6,'1. Staff costs'!W:W)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B6,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B6,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!B:B,B6,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!B:B,B6,'5. Subcontracting Costs'!H:H)","v":0},null,{"$f":"SUM(C6:G6)","v":0}]
[null,"Quality",{"$f":"SUMIF('1. Staff costs'!B:B,B7,'1. Staff costs'!W:W)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B7,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B7,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!B:B,B7,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!B:B,B7,'5. Subcontracting Costs'!H:H)","v":0},null,0]
[null,"Dissemination/Exploitation",{"$f":"SUMIF('1. Staff costs'!B:B,B8,'1. Staff costs'!W:W)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B8,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B8,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!B:B,B8,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!B:B,B8,'5. Subcontracting Costs'!H:H)","v":0},null,0]
[null,"Management",{"$f":"SUMIF('1. Staff costs'!B:B,B9,'1. Staff costs'!W:W)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B9,'2-3. Travel Costs&Costs of Stay'!L:L)","v":0},{"$f":"SUMIF('2-3. Travel Costs&Costs of Stay'!B:B,B9,'2-3. Travel Costs&Costs of Stay'!M:M)","v":0},{"$f":"SUMIF('4. Equipment Costs'!B:B,B9,'4. Equipment Costs'!H:H)","v":0},{"$f":"SUMIF('5. Subcontracting Costs'!B:B,B9,'5. Subcontracting Costs'!H:H)","v":0},null,0]
[null,"Total",{"$f":"SUM(C5:C9)","v":0},0,0,0,{"$f":"SUM(G5:G9)","v":0},{"$f":"'B. Special Mob Strand - Student'!C8+'B. Special Mob Strand - Staff'!C8","v":0},{"$f":"SUM(C10:H10)","v":0}]
[]
[]
[]
[null,"Budget Breakdown by Programme or Partner Countries / Budget Headings"]
[]
[null,"Countries","1. Staff \nCosts","2. Travel \nCosts","3. Costs \nof Stay","4. Equipment\nCosts","5. Subcontracting\nCosts","B. Special \nMobility Strand","Total\n(EUR)"]
[null,"Programme Countries",{"$f":"SUMIF(Overview!$E$30:$E$84,B17,Overview!$F$30:$F$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B17,Overview!$G$30:$G$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B17,Overview!$H$30:$H$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B17,Overview!$I$30:$I$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B17,Overview!$J$30:$J$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B17,Overview!$K$30:$K$84)","v":0},{"$f":"SUM(C17:H17)","v":0}]
[null,"Partner Countries",{"$f":"SUMIF(Overview!$E$30:$E$84,B18,Overview!$F$30:$F$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B18,Overview!$G$30:$G$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B18,Overview!$H$30:$H$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B18,Overview!$I$30:$I$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B18,Overview!$J$30:$J$84)","v":0},{"$f":"SUMIF(Overview!$E$30:$E$84,B18,Overview!$K$30:$K$84)","v":0},{"$f":"SUM(C18:H18)","v":0}]
[null,"Total",{"$f":"SUM(C17:C18)","v":0},0,0,0,0,0,{"$f":"SUM(C19:H19)","v":0}]
[]
[]
[]
[null,"Budget Breakdown by Partner / Work Package"]
[]
[null,"Partner\nN°","Preparation","Development","Quality","Dissemination/\nExploitation","Management","B. Special \nMobility Strand","Total\n(EUR)"]
[null,"P1",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B26,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B26,'B. Special Mob Strand - Staff'!N:N)","v":0},{"$f":"SUM(C26:H26)","v":0}]
[null,"P2",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B27,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B27,'B. Special Mob Strand - Staff'!N:N)","v":0},{"$f":"SUM(C27:H27)","v":0}]
[null,"P3",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B28,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B28,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P4",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B29,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B29,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P5",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B30,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B30,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P6",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B31,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B31,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P7",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B32,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B32,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P8",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B33,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B33,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P9",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B34,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B34,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P10",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B35,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B35,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P11",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B36,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B36,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P12",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B37,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B37,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P13",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B38,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B38,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P14",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B39,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B39,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P15",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B40,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B40,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P16",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B41,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B41,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P17",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B42,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B42,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P18",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B43,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B43,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P19",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B44,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B44,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P20",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B45,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B45,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P21",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B46,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B46,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P22",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B47,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B47,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P23",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B48,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B48,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P24",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B49,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B49,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P25",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B50,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B50,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P26",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B51,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B51,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P27",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B52,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B52,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P28",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B53,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B53,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P29",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B54,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B54,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P30",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B55,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B55,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P31",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B56,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B56,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P32",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B57,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B57,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P33",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B58,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B58,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P34",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B59,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B59,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P35",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B60,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B60,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P36",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B61,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B61,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P37",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B62,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B62,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P38",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B63,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B63,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P39",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B64,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B64,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P40",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B65,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B65,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P41",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B66,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B66,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P42",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B67,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B67,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P43",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B68,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B68,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P44",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B69,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B69,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P45",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B70,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B70,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P46",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B71,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B71,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P47",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B72,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B72,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P48",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B73,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B73,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P49",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B74,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B74,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P50",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B75,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B75,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P51",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B76,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B76,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P52",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B77,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B77,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P53",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B78,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B78,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P54",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B79,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B79,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"P55",{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$C$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$C$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$C$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$D$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$D$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$D$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$E$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$E$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$E$25)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$B$8)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$B$8)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$B$8)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$B$8)","v":0},{"$f":"SUMIFS('1. Staff costs'!W:W,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$G$25)+SUMIFS('2-3. Travel Costs&Costs of Stay'!N:N,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25)+SUMIFS('4. Equipment Costs'!H:H,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$G$25)+SUMIFS('5. Subcontracting Costs'!H:H,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$G$25)","v":0},{"$f":"SUMIF('B. Special Mob Strand - Student'!B:B,B80,'B. Special Mob Strand - Student'!N:N)+SUMIF('B. Special Mob Strand - Staff'!B:B,B80,'B. Special Mob Strand - Staff'!N:N)","v":0},0]
[null,"TOTAL",{"$f":"SUM(C26:C80)","v":0},{"$f":"SUM(D26:D80)","v":0},0,0,0,0,{"$f":"SUM(C81:H81)","v":0}]

{"sheet":"Rates","index":10,"n_rows":369,"n_cols":26,"rows_kept":369,"cut":false,"hidden":true,"merged":[[12,9,12,10],[13,9,13,10],[14,9,14,10],[15,9,15,10],[16,9,16,10],[1,9,1,10],[1,1,1,7],[1,12,1,18],[1,20,1,22],[11,9,11,10]]}
[]
[null,"Staff Costs",null,null,null,null,null,null,null,"Travel Costs",null,null,"Subsistence Mobility Strand",null,null,null,null,null,null,null,"Costs of Stay"]
[]
[null,"Country","Iso Code","PR/PA","Manager","Teacher/Trainer/Researcher","Technician","Administrative",null,"Distance","Travel \nCosts\n(EUR)",null,"Country","Iso Code","PR/PA","Students from Partner Countries","Students from Programme Countries","Staff from Partner Countries","Staff from Programme Countries",null,"Number of \nDays","Staff","Student",null,"Staff","Student"]
[null,"Austria","AT","Programme Countries",294,241,190,157,null,"100 KM and 499 KM",180,null,"Austria","AT","Programme Countries",850,0,140,0,null,1,{"$f":"120*U5","v":120},{"$f":"55*U5","v":55},null,1,1]
[null,"Belgium","BE","Programme Countries",280,214,162,131,null,"500 KM and 1999 KM",275,null,"Belgium","BE","Programme Countries",800,0,140,0,null,2,{"$f":"120*U6","v":240},{"$f":"55*U6","v":110},null,2,2]
[null,"Bulgaria","BG","Programme Countries",88,74,55,39,null,"2000 KM and 2999 KM",360,null,"Bulgaria","BG","Programme Countries",750,0,140,0,null,3,360,165,null,3,3]
[null,"Croatia","HR","Programme Countries",88,74,55,39,null,"3000 KM and 3999 KM",530,null,"Croatia","HR","Programme Countries",800,0,100,0,null,4,480,220,null,4,4]
[null,"Cyprus","CY","Programme Countries",164,137,102,78,null,"4000 KM and 7999 KM",820,null,"Cyprus","CY","Programme Countries",800,0,140,0,null,5,600,275,null,5,5]
[null,"Czech Republic","CZ","Programme Countries",164,137,102,78,null,"8000 KM or more",1100,null,"Czech Republic","CZ","Programme Countries",800,0,140,0,null,6,720,330,null,6,6]
[null,"Denmark","DK","Programme Countries",294,241,190,157,null,null,null,null,"Denmark","DK","Programme Countries",850,0,160,0,null,7,840,385,null,7,7]
[null,"Estonia","EE","Programme Countries",88,74,55,39,null,"Travel Costs",null,null,"Estonia","EE","Programme Countries",750,0,100,0,null,8,960,440,null,8,8]
[null,"Finland","FI","Programme Countries",280,214,162,131,null,"Preparation",null,null,"Finland","FI","Programme Countries",850,0,140,0,null,9,1080,495,null,9,9]
[null,"Former Yugoslav Republic of Macedonia","MK","Programme Countries",88,74,55,39,null,"Development",null,null,"France","FR","Programme Countries",850,0,140,0,null,10,1200,550,null,10,10]
[null,"France","FR","Programme Countries",280,214,162,131,null,"Quality",null,null,"Germany","DE","Programme Countries",800,0,120,0,null,11,1320,605,null,11,11]
[null,"Germany","DE","Programme Countries",280,214,162,131,null,"Dissemination/Exploitation",null,null,"Greece","EL","Programme Countries",800,0,140,0,null,12,1440,660,null,12,12]
[null,"Greece","EL","Programme Countries",164,137,102,78,null,"Management",null,null,"Hungary","HU","Programme Countries",750,0,140,0,null,13,1560,715,null,13,13]
[null,"Hungary","HU","Programme Countries",88,74,55,39,null,null,null,null,"Ireland","IE","Programme Countries",850,0,160,0,null,14,1680,770,null,14,14]
[null,"Iceland","IS","Programme Countries",280,214,162,131,null,null,null,null,"Italy","IT","Programme Countries",850,0,140,0,null,15,{"$f":"((U19-$U$18)*70)+$V$18","v":1750},{"$f":"((U19-$U$18)*40)+$W$18","v":810},null,15,15]
[null,"Ireland","IE","Programme Countries",294,241,190,157,null,null,null,null,"Latvia","LV","Programme Countries",750,0,120,0,null,16,{"$f":"((U20-$U$18)*70)+$V$18","v":1820},850,null,16,16]
[null,"Italy","IT","Programme Countries",280,214,162,131,null,null,null,null,"Lithuania","LT","Programme Countries",750,0,100,0,null,17,1890,890,null,17,17]
[null,"Latvia","LV","Programme Countries",88,74,55,39,null,null,null,null,"Luxembourg","LU","Programme Countries",800,0,140,0,null,18,1960,930,null,18,18]
[null,"Liechtenstein","LI","Programme Countries",294,241,190,157,null,null,null,null,"Malta","MT","Programme Countries",750,0,120,0,null,19,2030,970,null,19,19]
[null,"Lithuania","LT","Programme Countries",88,74,55,39,null,null,null,null,"Netherlands","NL","Programme Countries",800,0,160,0,null,20,2100,1010,null,20,20]
[null,"Luxembourg","LU","Programme Countries",294,241,190,157,null,null,null,null,"Poland","PL","Programme Countries",750,0,140,0,null,21,2170,1050,null,21,21]
[null,"Malta","MT","Programme Countries",164,137,102,78,null,null,null,null,"Portugal","PT","Programme Countries",800,0,120,0,null,22,2240,1090,null,22,22]
[null,"Netherlands","NL","Programme Countries",294,241,190,157,null,null,null,null,"Romania","RO","Programme Countries",750,0,140,0,null,23,2310,1130,null,23,23]
[null,"Norway","NO","Programme Countries",294,241,190,157,null,null,null,null,"Slovakia","SK","Programme Countries",750,0,120,0,null,24,2380,1170,null,24,24]
[null,"Poland","PL","Programme Countries",88,74,55,39,null,null,null,null,"Slovenia","SI","Programme Countries",800,0,100,0,null,25,2450,1210,null,25,25]
[null,"Portugal","PT","Programme Countries",164,137,102,78,null,null,null,null,"Spain","ES","Programme Countries",800,0,120,0,null,26,2520,1250,null,26,26]
[null,"Romania","RO","Programme Countries",88,74,55,39,null,null,null,null,"Sweden","SE","Programme Countries",850,0,160,0,null,27,2590,1290,null,27,27]
[null,"Slovakia","SK","Programme Countries",88,74,55,39,null,null,null,null,"United Kingdom","UK","Programme Countries",850,0,160,0,null,28,2660,1330,null,28,28]
[null,"Slovenia","SI","Programme Countries",164,137,102,78,null,null,null,null,"Former Yugoslav Republic of Macedonia","MK","Programme Countries",750,0,120,0,null,29,2730,1370,null,29,29]
[null,"Spain","ES","Programme Countries",164,137,102,78,null,null,null,null,"Iceland","IS","Programme Countries",800,0,140,0,null,30,2800,1410,null,30,30]
[null,"Sweden","SE","Programme Countries",294,241,190,157,null,null,null,null,"Liechtenstein","LI","Programme Countries",850,0,140,0,null,31,2870,1450,null,31,31]
[null,"United Kingdom","UK","Programme Countries",280,214,162,131,null,null,null,null,"Norway","NO","Programme Countries",850,0,140,0,null,32,2940,1490,null,32,32]
[null,"Turkey","TR","Programme Countries",88,74,55,39,null,null,null,null,"Turkey","TR","Programme Countries",800,0,140,0,null,33,3010,1530,null,33,33]
[null,"Afghanistan","AF","Partner Countries",77,57,40,32,null,null,null,null,"Albania","AL","Partner Countries",750,650,100,160,null,34,3080,1570,null,34,34]
[null,"Albania","AL","Partner Countries",108,80,57,45,null,null,null,null,"Algeria","DZ","Partner Countries",750,650,100,160,null,35,3150,1610,null,35,35]
[null,"Algeria","DZ","Partner Countries",47,33,22,17,null,null,null,null,"Armenia","AM","Partner Countries",750,650,100,160,null,36,3220,1650,null,36,36]
[null,"Argentina","AR","Partner Countries",108,80,57,45,null,null,null,null,"Azerbaijan","AZ","Partner Countries",750,650,100,160,null,37,3290,1690,null,37,37]
[null,"Armenia","AM","Partner Countries",47,33,22,17,null,null,null,null,"Belarus","BY","Partner Countries",750,650,100,160,null,38,3360,1730,null,38,38]
[null,"Azerbaijan","AZ","Partner Countries",77,57,40,32,null,null,null,null,"Bosnia and Herzegovina","BA","Partner Countries",750,650,100,160,null,39,3430,1770,null,39,39]
[null,"Bangladesh","BD","Partner Countries",47,33,22,17,null,null,null,null,"Egypt","EG","Partner Countries",750,650,100,160,null,40,3500,1810,null,40,40]
[null,"Belarus","BY","Partner Countries",47,33,22,17,null,null,null,null,"Georgia","GE","Partner Countries",750,650,100,160,null,41,3570,1850,null,41,41]
[null,"Bhutan","BT","Partner Countries",47,33,22,17,null,null,null,null,"Israel","IL","Partner Countries",750,650,100,160,null,42,3640,1890,null,42,42]
[null,"Bolivia","BO","Partner Countries",77,57,40,32,null,null,null,null,"Jordan","JO","Partner Countries",750,650,100,160,null,43,3710,1930,null,43,43]
[null,"Bosnia and Herzegovina","BA","Partner Countries",108,80,57,45,null,null,null,null,"Kosovo","XK","Partner Countries",750,650,100,160,null,44,3780,1970,null,44,44]
[null,"Brazil","BR","Partner Countries",108,80,57,45,null,null,null,null,"Lebanon","LB","Partner Countries",750,650,100,160,null,45,3850,2010,null,45,45]
[null,"Cambodia","KH","Partner Countries",47,33,22,17,null,null,null,null,"Libya","LY","Partner Countries",750,650,100,160,null,46,3920,2050,null,46,46]
[null,"Chile","CL","Partner Countries",108,80,57,45,null,null,null,null,"Moldova","MD","Partner Countries",750,650,100,160,null,47,3990,2090,null,47,47]
[null,"China","CN","Partner Countries",77,57,40,32,null,null,null,null,"Montenegro","ME","Partner Countries",750,650,100,160,null,48,4060,2130,null,48,48]
[null,"Colombia","CO","Partner Countries",108,80,57,45,null,null,null,null,"Morocco","MA","Partner Countries",750,650,100,160,null,49,4130,2170,null,49,49]
[null,"Costa Rica","CR","Partner Countries",77,57,40,32,null,null,null,null,"Palestine","PS","Partner Countries",750,650,100,160,null,50,4200,2210,null,50,50]
[null,"Cuba","CU","Partner Countries",47,33,22,17,null,null,null,null,"Serbia","RS","Partner Countries",750,650,100,160,null,51,4270,2250,null,51,51]
[null,"Ecuador","EC","Partner Countries",77,57,40,32,null,null,null,null,"Syria","SY","Partner Countries",750,650,100,160,null,52,4340,2290,null,52,52]
[null,"Egypt","EG","Partner Countries",47,33,22,17,null,null,null,null,"Tunisia","TN","Partner Countries",750,650,100,160,null,53,4410,2330,null,53,53]
[null,"El Salvador","SV","Partner Countries",77,57,40,32,null,null,null,null,"Ukraine","UA","Partner Countries",750,650,100,160,null,54,4480,2370,null,54,54]
[null,"Georgia","GE","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,55,4550,2410,null,55,55]
[null,"Guatemala","GT","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,56,4620,2450,null,56,56]
[null,"Honduras","HN","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,57,4690,2490,null,57,57]
[null,"India","IN","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,58,4760,2530,null,58,58]
[null,"Indonesia","ID","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,59,4830,2570,null,59,59]
[null,"Iran","IR","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,60,4900,2610,null,60,60]
[null,"Iraq","IQ","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,61,{"$f":"((U65-$U$64)*50)+$V$64","v":4950},null,null,61]
[null,"Israel","IL","Partner Countries",166,132,102,92,null,null,null,null,null,null,null,null,null,null,null,null,62,{"$f":"((U66-$U$64)*50)+$V$64","v":5000},null,null,62]
[null,"Jordan","JO","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,63,5050,null,null,63]
[null,"Kazakhstan","KZ","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,64,5100,null,null,64]
[null,"DPR Korea","KP","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,65,5150,null,null,65]
[null,"Kosovo","XK","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,66,5200,null,null,66]
[null,"Kyrgyzstan","KG","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,67,5250,null,null,67]
[null,"Laos","LA","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,68,5300,null,null,68]
[null,"Lebanon","LB","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,69,5350,null,null,69]
[null,"Libya","LY","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,70,5400,null,null,70]
[null,"Malaysia","MY","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,71,5450,null,null,71]
[null,"Maldives","MV","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,72,5500,null,null,72]
[null,"Mexico","MX","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,73,5550,null,null,73]
[null,"Moldova","MD","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,74,5600,null,null,74]
[null,"Mongolia","MN","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,75,5650,null,null,75]
[null,"Montenegro","ME","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,76,5700,null,null,76]
[null,"Morocco","MA","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,77,5750,null,null,77]
[null,"Burma/Myanmar","MM","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,78,5800,null,null,78]
[null,"Nepal","NP","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,79,5850,null,null,79]
[null,"Nicaragua","NI","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,80,5900,null,null,80]
[null,"Pakistan","PK","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,81,5950,null,null,81]
[null,"Palestine","PS","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,82,6000,null,null,82]
[null,"Panama","PA","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,83,6050,null,null,83]
[null,"Paraguay","PY","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,84,6100,null,null,84]
[null,"Peru","PE","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,85,6150,null,null,85]
[null,"Philippines","PH","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,86,6200,null,null,86]
[null,"Russia","RU","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,87,6250,null,null,87]
[null,"Serbia","RS","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,88,6300,null,null,88]
[null,"South Africa","ZA","Partner Countries",77,57,40,32,null,null,null,null,null,null,null,null,null,null,null,null,89,6350,null,null,89]
[null,"Sri Lanka","LK","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,90,6400,null,null,90]
[null,"Syria","SY","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,91,6450,null,null,91]
[null,"Tajikistan","TJ","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,92,6500,null,null,92]
[null,"Thailand","TH","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,93,6550,null,null,93]
[null,"Tunisia","TN","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,94,6600,null,null,94]
[null,"Turkmenistan","TM","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,95,6650,null,null,95]
[null,"Ukraine","UA","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,96,6700,null,null,96]
[null,"Uruguay","UY","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,97,6750,null,null,97]
[null,"Uzbekistan","UZ","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,98,6800,null,null,98]
[null,"Venezuela","VE","Partner Countries",108,80,57,45,null,null,null,null,null,null,null,null,null,null,null,null,99,6850,null,null,99]
[null,"Vietnam","VN","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,100,6900,null,null,100]
[null,"Yemen","YE","Partner Countries",47,33,22,17,null,null,null,null,null,null,null,null,null,null,null,null,101,6950,null,null,101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,7000,null,null,102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,7050,null,null,103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7100,null,null,104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,7150,null,null,105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,7200,null,null,106]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,7250,null,null,107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,7300,null,null,108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,7350,null,null,109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,7400,null,null,110]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,7450,null,null,111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,7500,null,null,112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,7550,null,null,113]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,7600,null,null,114]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,7650,null,null,115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,7700,null,null,116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,7750,null,null,117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,7800,null,null,118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,7850,null,null,119]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,7900,null,null,120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,7950,null,null,121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,8000,null,null,122]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,8050,null,null,123]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,8100,null,null,124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,8150,null,null,125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,{"$f":"((U130-$U$64)*50)+$V$64","v":8200},null,null,126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,8250,null,null,127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,8300,null,null,128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,8350,null,null,129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,8400,null,null,130]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,8450,null,null,131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,8500,null,null,132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,8550,null,null,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,8600,null,null,134]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,8650,null,null,135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,8700,null,null,136]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,8750,null,null,137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,8800,null,null,138]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,8850,null,null,139]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,8900,null,null,140]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,8950,null,null,141]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,9000,null,null,142]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,9050,null,null,143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,9100,null,null,144]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,9150,null,null,145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,9200,null,null,146]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,9250,null,null,147]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,9300,null,null,148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,9350,null,null,149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,9400,null,null,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,9450,null,null,151]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,9500,null,null,152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,9550,null,null,153]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,9600,null,null,154]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,9650,null,null,155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,9700,null,null,156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,9750,null,null,157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,9800,null,null,158]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,9850,null,null,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,9900,null,null,160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,9950,null,null,161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,10000,null,null,162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,10050,null,null,163]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,10100,null,null,164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,10150,null,null,165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,10200,null,null,166]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,10250,null,null,167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,10300,null,null,168]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,10350,null,null,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,10400,null,null,170]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,10450,null,null,171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,10500,null,null,172]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,10550,null,null,173]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,10600,null,null,174]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,10650,null,null,175]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,10700,null,null,176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,10750,null,null,177]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,10800,null,null,178]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,10850,null,null,179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,10900,null,null,180]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,10950,null,null,181]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,11000,null,null,182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,11050,null,null,183]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,11100,null,null,184]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,11150,null,null,185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,11200,null,null,186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,11250,null,null,187]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,11300,null,null,188]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,11350,null,null,189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,{"$f":"((U194-$U$64)*50)+$V$64","v":11400},null,null,190]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,11450,null,null,191]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,11500,null,null,192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,11550,null,null,193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,11600,null,null,194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,11650,null,null,195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,11700,null,null,196]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,11750,null,null,197]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,11800,null,null,198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,11850,null,null,199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,11900,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,11950,null,null,201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,12000,null,null,202]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,12050,null,null,203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,12100,null,null,204]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,12150,null,null,205]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,12200,null,null,206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,12250,null,null,207]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,12300,null,null,208]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,12350,null,null,209]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,12400,null,null,210]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,12450,null,null,211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,12500,null,null,212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,12550,null,null,213]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,12600,null,null,214]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,12650,null,null,215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,12700,null,null,216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,12750,null,null,217]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,12800,null,null,218]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,12850,null,null,219]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,12900,null,null,220]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,12950,null,null,221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,13000,null,null,222]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,13050,null,null,223]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,13100,null,null,224]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,13150,null,null,225]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,13200,null,null,226]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,13250,null,null,227]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,13300,null,null,228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,13350,null,null,229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,13400,null,null,230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,13450,null,null,231]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,13500,null,null,232]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,13550,null,null,233]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,13600,null,null,234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,13650,null,null,235]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,13700,null,null,236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,13750,null,null,237]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,13800,null,null,238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,13850,null,null,239]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,13900,null,null,240]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,13950,null,null,241]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,14000,null,null,242]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,14050,null,null,243]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,14100,null,null,244]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,14150,null,null,245]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,14200,null,null,246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,14250,null,null,247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,14300,null,null,248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,14350,null,null,249]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,14400,null,null,250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,14450,null,null,251]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,14500,null,null,252]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,14550,null,null,253]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,{"$f":"((U258-$U$64)*50)+$V$64","v":14600},null,null,254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,14650,null,null,255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,14700,null,null,256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,14750,null,null,257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,14800,null,null,258]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,14850,null,null,259]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,14900,null,null,260]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,14950,null,null,261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,15000,null,null,262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,15050,null,null,263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,15100,null,null,264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265,15150,null,null,265]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,15200,null,null,266]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,15250,null,null,267]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,15300,null,null,268]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,15350,null,null,269]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,15400,null,null,270]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,15450,null,null,271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,15500,null,null,272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,15550,null,null,273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,15600,null,null,274]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,15650,null,null,275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,15700,null,null,276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,15750,null,null,277]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,15800,null,null,278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,15850,null,null,279]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,15900,null,null,280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,15950,null,null,281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,16000,null,null,282]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,16050,null,null,283]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,16100,null,null,284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,16150,null,null,285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,16200,null,null,286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,16250,null,null,287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,16300,null,null,288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,16350,null,null,289]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,16400,null,null,290]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,16450,null,null,291]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,16500,null,null,292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,16550,null,null,293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,16600,null,null,294]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,16650,null,null,295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,16700,null,null,296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,16750,null,null,297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,16800,null,null,298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,16850,null,null,299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,16900,null,null,300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,16950,null,null,301]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,17000,null,null,302]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,17050,null,null,303]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,17100,null,null,304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,17150,null,null,305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,17200,null,null,306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,17250,null,null,307]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,17300,null,null,308]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,17350,null,null,309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,17400,null,null,310]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,17450,null,null,311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,17500,null,null,312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,17550,null,null,313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,17600,null,null,314]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,17650,null,null,315]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,17700,null,null,316]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,17750,null,null,317]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,{"$f":"((U322-$U$64)*50)+$V$64","v":17800},null,null,318]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,17850,null,null,319]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,17900,null,null,320]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,17950,null,null,321]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,18000,null,null,322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,18050,null,null,323]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,18100,null,null,324]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,18150,null,null,325]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,18200,null,null,326]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,18250,null,null,327]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,18300,null,null,328]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,18350,null,null,329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,18400,null,null,330]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,18450,null,null,331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,18500,null,null,332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,18550,null,null,333]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,18600,null,null,334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,18650,null,null,335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,18700,null,null,336]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,18750,null,null,337]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,18800,null,null,338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,18850,null,null,339]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,18900,null,null,340]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,18950,null,null,341]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,19000,null,null,342]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,19050,null,null,343]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,19100,null,null,344]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,19150,null,null,345]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,19200,null,null,346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,19250,null,null,347]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,19300,null,null,348]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,19350,null,null,349]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,19400,null,null,350]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,19450,null,null,351]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,19500,null,null,352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,19550,null,null,353]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,19600,null,null,354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,19650,null,null,355]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,19700,null,null,356]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,19750,null,null,357]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,19800,null,null,358]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,19850,null,null,359]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,19900,null,null,360]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,19950,null,null,361]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,20000,null,null,362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,20050,null,null,363]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,20100,null,null,364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,20150,null,null,365]

{"sheet":"UNIT COSTS & FUNDING RULES","index":11,"n_rows":372,"n_cols":29,"rows_kept":372,"cut":false,"hidden":false,"merged":[[4,22,4,28],[5,22,5,28],[0,0,0,28],[3,0,3,6],[3,8,3,9],[3,11,3,13],[3,15,3,16],[3,18,3,20],[3,22,3,28],[2,1,2,7],[1,1,1,7],[6,15,6,16],[6,18,6,20],[4,0,5,6],[4,8,5,9],[4,11,5,13],[4,15,5,16],[4,18,5,20]]}
["UNIT COSTS AND SUMMARY OF THE FUNDING RULES FOR  JOINT AND STRUCTURAL CAPACITY BUILDING PROJECTS\n\nYou can find below the unit costs values used in this file for the calculation of the grant.\nPlease refer to the Erasmus+ Programme guide 2015* for a complete overview of the funding rules applying to the Joint and Structural Capacity Building Projects ( i.e. in Part B from page 157 to page 165, and Annex 1 from page 287 to page 294)."]
["* Link to Erasmus+ Programme guide 2015: ","http://ec.europa.eu/programmes/erasmus-plus/documents/erasmus-plus-programme-guide_en.pdf"]
["* Link to CBHE Call for proposal, forms, annexes and guidelines: ","https://eacea.ec.europa.eu/erasmus-plus/funding/key-action-2-capacity-building-in-field-higher-education-2015_en"]
["A.1 Staff Costs",null,null,null,null,null,null,null,"A.2 & B Travel Costs",null,null,"A. 3 Costs of Stay",null,null,null,"A.4 Equipment",null,null,"A.5 Subcontracting",null,null,null,"B - Special Mobility Strand"]
["Unit costs\n\nContribution to the costs of staff performing tasks which are directly necessary to the achievements of the objectives of the project .\n\nConditional: applicants will have to justify the type and volume of resources needed in relation to the implementation of the proposed activities and outputs. The contribution is provided on the  condition that the salary for the same tasks is compensated only once.",null,null,null,null,null,null,null,"Unit costs based on the travel distance per participant. \n\nTravel distances must be calculated using the distance calculator supported by the European Commission . \nThe applicant must indicate the distance of a one-way travel to calculate the amount of the EU grant that will support the round trip",null,null,"Costs for subsistence, accommodation, local and public transport such as bus and taxi, personal or optional health insurance.\n\nUnit costs based on the duration of the stay of the participants:\nStaff: 120 EUR / day from day 1 to day 14 + 70 EUR/ day from day 15 to day 60 + 50 EUR / day  between day 61 and up to 12 months.\nStudent: 55 EUR / day from day 1 to day 14 + 40 EUR/ day from day 15 to day 60.",null,null,null,"Contribution for the purchase of equipment necessary for the implementation of the project. Support is provided only for equipment purchased by HEIs in Partner Countries \n\nConditional: the request for financial support to cover these costs must be motivated in the application form",null,null,"Support for sub-contracting costs that are necessary to the implementation of the project, including, in particular, costs for the compulsory financial audits (audit certificate) and for any external quality assurance procedure.\n\nSub-contracting for project-management-related tasks is not eligible.\nSub-contracting to external bodies should be very occasional. The specific competences and particular expertise needed to reach the project objectives should be found in the consortium and should determine its composition.",null,null,null,"Travel costs (students and staff):  Unit costs (please refer to unit costs in table A2).\nContribution to the travel costs of students and staff involved in theMobilitu project, from their place of origin to the venue of the activity and return (including visa fee and related obligatory insurance, travel insurance and cancellation costs if justified).\nActivities and related travels must be carried out in the countries involved in the project. Any exception to this rule must be authorised by the Agency.For the detailed list of eligible activities, see Annex I of this Guide.\n\nSubsistence costs:  Unit costs based on the duration of the stay of the participants.\nCosts for subsistence, accommodation, local and public transport such as bus and taxi, personal or optional health insurance. Based on the duration of the stay per participant."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsistence costs for Special Mobility Strand"]
["Country","Iso Code","PR/PA","Manager","Teacher/Trainer/Researcher","Technician","Administrative",null,"Distance","Travel \nCosts\n(EUR)",null,"Number of \nDays","Staff","Student",null,"Real costs\nMax. 30% of the total grant",null,null,"Real costs\nMax. 10% of the total grant",null,null,null,"Country","Iso Code","PR/PA","Students from Partner Countries","Students from Programme Countries","Staff from Partner Countries","Staff from Programme Countries"]
["Austria","AT","Programme Countries",294,241,190,157,null,"100 KM and 499 KM",180,null,1,120,55,null,null,null,null,null,null,null,null,"Austria","AT","Programme Countries",850,0,140,0]
["Belgium","BE","Programme Countries",280,214,162,131,null,"500 KM and 1999 KM",275,null,2,240,110,null,null,null,null,null,null,null,null,"Belgium","BE","Programme Countries",800,0,140,0]
["Bulgaria","BG","Programme Countries",88,74,55,39,null,"2000 KM and 2999 KM",360,null,3,360,165,null,null,null,null,null,null,null,null,"Bulgaria","BG","Programme Countries",750,0,140,0]
["Croatia","HR","Programme Countries",88,74,55,39,null,"3000 KM and 3999 KM",530,null,4,480,220,null,null,null,null,null,null,null,null,"Croatia","HR","Programme Countries",800,0,100,0]
["Cyprus","CY","Programme Countries",164,137,102,78,null,"4000 KM and 7999 KM",820,null,5,600,275,null,null,null,null,null,null,null,null,"Cyprus","CY","Programme Countries",800,0,140,0]
["Czech Republic","CZ","Programme Countries",164,137,102,78,null,"8000 KM or more",1100,null,6,720,330,null,null,null,null,null,null,null,null,"Czech Republic","CZ","Programme Countries",800,0,140,0]
["Denmark","DK","Programme Countries",294,241,190,157,null,null,null,null,7,840,385,null,null,null,null,null,null,null,null,"Denmark","DK","Programme Countries",850,0,160,0]
["Estonia","EE","Programme Countries",88,74,55,39,null,null,null,null,8,960,440,null,null,null,null,null,null,null,null,"Estonia","EE","Programme Countries",750,0,100,0]
["Finland","FI","Programme Countries",280,214,162,131,null,null,null,null,9,1080,495,null,null,null,null,null,null,null,null,"Finland","FI","Programme Countries",850,0,140,0]
["Former Yugoslav Republic of Macedonia","MK","Programme Countries",88,74,55,39,null,null,null,null,10,1200,550,null,null,null,null,null,null,null,null,"France","FR","Programme Countries",850,0,140,0]
["France","FR","Programme Countries",280,214,162,131,null,null,null,null,11,1320,605,null,null,null,null,null,null,null,null,"Germany","DE","Programme Countries",800,0,120,0]
["Germany","DE","Programme Countries",280,214,162,131,null,null,null,null,12,1440,660,null,null,null,null,null,null,null,null,"Greece","EL","Programme Countries",800,0,140,0]
["Greece","EL","Programme Countries",164,137,102,78,null,null,null,null,13,1560,715,null,null,null,null,null,null,null,null,"Hungary","HU","Programme Countries",750,0,140,0]
["Hungary","HU","Programme Countries",88,74,55,39,null,null,null,null,14,1680,770,null,null,null,null,null,null,null,null,"Ireland","IE","Programme Countries",850,0,160,0]
["Iceland","IS","Programme Countries",280,214,162,131,null,null,null,null,15,1750,810,null,null,null,null,null,null,null,null,"Italy","IT","Programme Countries",850,0,140,0]
["Ireland","IE","Programme Countries",294,241,190,157,null,null,null,null,16,1820,850,null,null,null,null,null,null,null,null,"Latvia","LV","Programme Countries",750,0,120,0]
["Italy","IT","Programme Countries",280,214,162,131,null,null,null,null,17,1890,890,null,null,null,null,null,null,null,null,"Lithuania","LT","Programme Countries",750,0,100,0]
["Latvia","LV","Programme Countries",88,74,55,39,null,null,null,null,18,1960,930,null,null,null,null,null,null,null,null,"Luxembourg","LU","Programme Countries",800,0,140,0]
["Liechtenstein","LI","Programme Countries",294,241,190,157,null,null,null,null,19,2030,970,null,null,null,null,null,null,null,null,"Malta","MT","Programme Countries",750,0,120,0]
["Lithuania","LT","Programme Countries",88,74,55,39,null,null,null,null,20,2100,1010,null,null,null,null,null,null,null,null,"Netherlands","NL","Programme Countries",800,0,160,0]
["Luxembourg","LU","Programme Countries",294,241,190,157,null,null,null,null,21,2170,1050,null,null,null,null,null,null,null,null,"Poland","PL","Programme Countries",750,0,140,0]
["Malta","MT","Programme Countries",164,137,102,78,null,null,null,null,22,2240,1090,null,null,null,null,null,null,null,null,"Portugal","PT","Programme Countries",800,0,120,0]
["Netherlands","NL","Programme Countries",294,241,190,157,null,null,null,null,23,2310,1130,null,null,null,null,null,null,null,null,"Romania","RO","Programme Countries",750,0,140,0]
["Norway","NO","Programme Countries",294,241,190,157,null,null,null,null,24,2380,1170,null,null,null,null,null,null,null,null,"Slovakia","SK","Programme Countries",750,0,120,0]
["Poland","PL","Programme Countries",88,74,55,39,null,null,null,null,25,2450,1210,null,null,null,null,null,null,null,null,"Slovenia","SI","Programme Countries",800,0,100,0]
["Portugal","PT","Programme Countries",164,137,102,78,null,null,null,null,26,2520,1250,null,null,null,null,null,null,null,null,"Spain","ES","Programme Countries",800,0,120,0]
["Romania","RO","Programme Countries",88,74,55,39,null,null,null,null,27,2590,1290,null,null,null,null,null,null,null,null,"Sweden","SE","Programme Countries",850,0,160,0]
["Slovakia","SK","Programme Countries",88,74,55,39,null,null,null,null,28,2660,1330,null,null,null,null,null,null,null,null,"United Kingdom","UK","Programme Countries",850,0,160,0]
["Slovenia","SI","Programme Countries",164,137,102,78,null,null,null,null,29,2730,1370,null,null,null,null,null,null,null,null,"Former Yugoslav Republic of Macedonia","MK","Programme Countries",750,0,120,0]
["Spain","ES","Programme Countries",164,137,102,78,null,null,null,null,30,2800,1410,null,null,null,null,null,null,null,null,"Iceland","IS","Programme Countries",800,0,140,0]
["Sweden","SE","Programme Countries",294,241,190,157,null,null,null,null,31,2870,1450,null,null,null,null,null,null,null,null,"Liechtenstein","LI","Programme Countries",850,0,140,0]
["United Kingdom","UK","Programme Countries",280,214,162,131,null,null,null,null,32,2940,1490,null,null,null,null,null,null,null,null,"Norway","NO","Programme Countries",850,0,140,0]
["Turkey","TR","Programme Countries",88,74,55,39,null,null,null,null,33,3010,1530,null,null,null,null,null,null,null,null,"Turkey","TR","Programme Countries",800,0,140,0]
["Afghanistan","AF","Partner Countries",77,57,40,32,null,null,null,null,34,3080,1570,null,null,null,null,null,null,null,null,"Albania","AL","Partner Countries",750,650,100,160]
["Albania","AL","Partner Countries",108,80,57,45,null,null,null,null,35,3150,1610,null,null,null,null,null,null,null,null,"Algeria","DZ","Partner Countries",750,650,100,160]
["Algeria","DZ","Partner Countries",47,33,22,17,null,null,null,null,36,3220,1650,null,null,null,null,null,null,null,null,"Armenia","AM","Partner Countries",750,650,100,160]
["Argentina","AR","Partner Countries",108,80,57,45,null,null,null,null,37,3290,1690,null,null,null,null,null,null,null,null,"Azerbaijan","AZ","Partner Countries",750,650,100,160]
["Armenia","AM","Partner Countries",47,33,22,17,null,null,null,null,38,3360,1730,null,null,null,null,null,null,null,null,"Belarus","BY","Partner Countries",750,650,100,160]
["Azerbaijan","AZ","Partner Countries",77,57,40,32,null,null,null,null,39,3430,1770,null,null,null,null,null,null,null,null,"Bosnia and Herzegovina","BA","Partner Countries",750,650,100,160]
["Bangladesh","BD","Partner Countries",47,33,22,17,null,null,null,null,40,3500,1810,null,null,null,null,null,null,null,null,"Egypt","EG","Partner Countries",750,650,100,160]
["Belarus","BY","Partner Countries",47,33,22,17,null,null,null,null,41,3570,1850,null,null,null,null,null,null,null,null,"Georgia","GE","Partner Countries",750,650,100,160]
["Bhutan","BT","Partner Countries",47,33,22,17,null,null,null,null,42,3640,1890,null,null,null,null,null,null,null,null,"Israel","IL","Partner Countries",750,650,100,160]
["Bolivia","BO","Partner Countries",77,57,40,32,null,null,null,null,43,3710,1930,null,null,null,null,null,null,null,null,"Jordan","JO","Partner Countries",750,650,100,160]
["Bosnia and Herzegovina","BA","Partner Countries",108,80,57,45,null,null,null,null,44,3780,1970,null,null,null,null,null,null,null,null,"Kosovo","XK","Partner Countries",750,650,100,160]
["Brazil","BR","Partner Countries",108,80,57,45,null,null,null,null,45,3850,2010,null,null,null,null,null,null,null,null,"Lebanon","LB","Partner Countries",750,650,100,160]
["Cambodia","KH","Partner Countries",47,33,22,17,null,null,null,null,46,3920,2050,null,null,null,null,null,null,null,null,"Libya","LY","Partner Countries",750,650,100,160]
["Chile","CL","Partner Countries",108,80,57,45,null,null,null,null,47,3990,2090,null,null,null,null,null,null,null,null,"Moldova","MD","Partner Countries",750,650,100,160]
["China","CN","Partner Countries",77,57,40,32,null,null,null,null,48,4060,2130,null,null,null,null,null,null,null,null,"Montenegro","ME","Partner Countries",750,650,100,160]
["Colombia","CO","Partner Countries",108,80,57,45,null,null,null,null,49,4130,2170,null,null,null,null,null,null,null,null,"Morocco","MA","Partner Countries",750,650,100,160]
["Costa Rica","CR","Partner Countries",77,57,40,32,null,null,null,null,50,4200,2210,null,null,null,null,null,null,null,null,"Palestine","PS","Partner Countries",750,650,100,160]
["Cuba","CU","Partner Countries",47,33,22,17,null,null,null,null,51,4270,2250,null,null,null,null,null,null,null,null,"Serbia","RS","Partner Countries",750,650,100,160]
["Ecuador","EC","Partner Countries",77,57,40,32,null,null,null,null,52,4340,2290,null,null,null,null,null,null,null,null,"Syria","SY","Partner Countries",750,650,100,160]
["Egypt","EG","Partner Countries",47,33,22,17,null,null,null,null,53,4410,2330,null,null,null,null,null,null,null,null,"Tunisia","TN","Partner Countries",750,650,100,160]
["El Salvador","SV","Partner Countries",77,57,40,32,null,null,null,null,54,4480,2370,null,null,null,null,null,null,null,null,"Ukraine","UA","Partner Countries",750,650,100,160]
["Georgia","GE","Partner Countries",77,57,40,32,null,null,null,null,55,4550,2410]
["Guatemala","GT","Partner Countries",77,57,40,32,null,null,null,null,56,4620,2450]
["Honduras","HN","Partner Countries",47,33,22,17,null,null,null,null,57,4690,2490]
["India","IN","Partner Countries",47,33,22,17,null,null,null,null,58,4760,2530]
["Indonesia","ID","Partner Countries",47,33,22,17,null,null,null,null,59,4830,2570]
["Iran","IR","Partner Countries",77,57,40,32,null,null,null,null,60,4900,2610]
["Iraq","IQ","Partner Countries",77,57,40,32,null,null,null,null,61,4950,"NA"]
["Israel","IL","Partner Countries",166,132,102,92,null,null,null,null,62,5000,"NA"]
["Jordan","JO","Partner Countries",77,57,40,32,null,null,null,null,63,5050,"NA"]
["Kazakhstan","KZ","Partner Countries",77,57,40,32,null,null,null,null,64,5100,"NA"]
["DPR Korea","KP","Partner Countries",47,33,22,17,null,null,null,null,65,5150,"NA"]
["Kosovo","XK","Partner Countries",108,80,57,45,null,null,null,null,66,5200,"NA"]
["Kyrgyzstan","KG","Partner Countries",47,33,22,17,null,null,null,null,67,5250,"NA"]
["Laos","LA","Partner Countries",47,33,22,17,null,null,null,null,68,5300,"NA"]
["Lebanon","LB","Partner Countries",108,80,57,45,null,null,null,null,69,5350,"NA"]
["Libya","LY","Partner Countries",108,80,57,45,null,null,null,null,70,5400,"NA"]
["Malaysia","MY","Partner Countries",47,33,22,17,null,null,null,null,71,5450,"NA"]
["Maldives","MV","Partner Countries",47,33,22,17,null,null,null,null,72,5500,"NA"]
["Mexico","MX","Partner Countries",108,80,57,45,null,null,null,null,73,5550,"NA"]
["Moldova","MD","Partner Countries",47,33,22,17,null,null,null,null,74,5600,"NA"]
["Mongolia","MN","Partner Countries",47,33,22,17,null,null,null,null,75,5650,"NA"]
["Montenegro","ME","Partner Countries",108,80,57,45,null,null,null,null,76,5700,"NA"]
["Morocco","MA","Partner Countries",77,57,40,32,null,null,null,null,77,5750,"NA"]
["Burma/Myanmar","MM","Partner Countries",47,33,22,17,null,null,null,null,78,5800,"NA"]
["Nepal","NP","Partner Countries",47,33,22,17,null,null,null,null,79,5850,"NA"]
["Nicaragua","NI","Partner Countries",47,33,22,17,null,null,null,null,80,5900,"NA"]
["Pakistan","PK","Partner Countries",47,33,22,17,null,null,null,null,81,5950,"NA"]
["Palestine","PS","Partner Countries",77,57,40,32,null,null,null,null,82,6000,"NA"]
["Panama","PA","Partner Countries",77,57,40,32,null,null,null,null,83,6050,"NA"]
["Paraguay","PY","Partner Countries",77,57,40,32,null,null,null,null,84,6100,"NA"]
["Peru","PE","Partner Countries",108,80,57,45,null,null,null,null,85,6150,"NA"]
["Philippines","PH","Partner Countries",47,33,22,17,null,null,null,null,86,6200,"NA"]
["Russia","RU","Partner Countries",77,57,40,32,null,null,null,null,87,6250,"NA"]
["Serbia","RS","Partner Countries",108,80,57,45,null,null,null,null,88,6300,"NA"]
["South Africa","ZA","Partner Countries",77,57,40,32,null,null,null,null,89,6350,"NA"]
["Sri Lanka","LK","Partner Countries",47,33,22,17,null,null,null,null,90,6400,"NA"]
["Syria","SY","Partner Countries",47,33,22,17,null,null,null,null,91,6450,"NA"]
["Tajikistan","TJ","Partner Countries",47,33,22,17,null,null,null,null,92,6500,"NA"]
["Thailand","TH","Partner Countries",108,80,57,45,null,null,null,null,93,6550,"NA"]
["Tunisia","TN","Partner Countries",47,33,22,17,null,null,null,null,94,6600,"NA"]
["Turkmenistan","TM","Partner Countries",47,33,22,17,null,null,null,null,95,6650,"NA"]
["Ukraine","UA","Partner Countries",108,80,57,45,null,null,null,null,96,6700,"NA"]
["Uruguay","UY","Partner Countries",108,80,57,45,null,null,null,null,97,6750,"NA"]
["Uzbekistan","UZ","Partner Countries",47,33,22,17,null,null,null,null,98,6800,"NA"]
["Venezuela","VE","Partner Countries",108,80,57,45,null,null,null,null,99,6850,"NA"]
["Vietnam","VN","Partner Countries",47,33,22,17,null,null,null,null,100,6900,"NA"]
["Yemen","YE","Partner Countries",47,33,22,17,null,null,null,null,101,6950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,102,7000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,103,7050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,104,7100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,105,7150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,106,7200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,107,7250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,108,7300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,109,7350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,110,7400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,111,7450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,112,7500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,113,7550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,114,7600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,115,7650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,116,7700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,117,7750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,118,7800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,119,7850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,120,7900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,121,7950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,122,8000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,123,8050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,124,8100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,125,8150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,126,8200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,127,8250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,128,8300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,129,8350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,130,8400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,131,8450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,132,8500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,133,8550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,134,8600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,135,8650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,136,8700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,137,8750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,138,8800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,139,8850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,140,8900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,141,8950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,142,9000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,143,9050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,144,9100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,145,9150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,146,9200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,147,9250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,148,9300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,149,9350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,150,9400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,151,9450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,152,9500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,153,9550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,154,9600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,155,9650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,156,9700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,157,9750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,158,9800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,159,9850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,160,9900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,161,9950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,162,10000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,163,10050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,164,10100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,165,10150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,166,10200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,167,10250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,168,10300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,169,10350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,170,10400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,171,10450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,172,10500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,173,10550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,174,10600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,175,10650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,176,10700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,177,10750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,178,10800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,179,10850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,180,10900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,181,10950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,182,11000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,183,11050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,184,11100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,185,11150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,186,11200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,187,11250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,188,11300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,189,11350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,190,11400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,191,11450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,192,11500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,193,11550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,194,11600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,195,11650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,196,11700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,197,11750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,198,11800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,199,11850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,200,11900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,201,11950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,202,12000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,203,12050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,204,12100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,205,12150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,206,12200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,207,12250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,208,12300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,209,12350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,210,12400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,211,12450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,212,12500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,213,12550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,214,12600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,215,12650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,216,12700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,217,12750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,218,12800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,219,12850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,220,12900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,221,12950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,222,13000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,223,13050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,224,13100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,225,13150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,226,13200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,227,13250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,228,13300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,229,13350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,230,13400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,231,13450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,232,13500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,233,13550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,234,13600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,235,13650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,236,13700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,237,13750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,238,13800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,239,13850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,240,13900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,241,13950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,242,14000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,243,14050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,244,14100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,245,14150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,246,14200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,247,14250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,248,14300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,249,14350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,250,14400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,251,14450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,252,14500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,253,14550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,254,14600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,255,14650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,256,14700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,257,14750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,258,14800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,259,14850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,260,14900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,261,14950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,262,15000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,263,15050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,264,15100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,265,15150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,266,15200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,267,15250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,268,15300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,269,15350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,270,15400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,271,15450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,272,15500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,273,15550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,274,15600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,275,15650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,276,15700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,277,15750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,278,15800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,279,15850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,280,15900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,281,15950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,282,16000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,283,16050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,284,16100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,285,16150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,286,16200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,287,16250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,288,16300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,289,16350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,290,16400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,291,16450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,292,16500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,293,16550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,294,16600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,295,16650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,296,16700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,297,16750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,298,16800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,299,16850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,300,16900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,301,16950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,302,17000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,303,17050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,304,17100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,305,17150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,306,17200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,307,17250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,308,17300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,309,17350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,310,17400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,311,17450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,312,17500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,313,17550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,314,17600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,315,17650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,316,17700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,317,17750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,318,17800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,319,17850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,320,17900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,321,17950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,322,18000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,323,18050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,324,18100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,325,18150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,326,18200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,327,18250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,328,18300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,329,18350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,330,18400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,331,18450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,332,18500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,333,18550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,334,18600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,335,18650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,336,18700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,337,18750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,338,18800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,339,18850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,340,18900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,341,18950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,342,19000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,343,19050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,344,19100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,345,19150,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,346,19200,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,347,19250,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,348,19300,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,349,19350,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,350,19400,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,351,19450,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,352,19500,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,353,19550,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,354,19600,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,355,19650,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,356,19700,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,357,19750,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,358,19800,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,359,19850,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,360,19900,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,361,19950,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,362,20000,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,363,20050,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,364,20100,"NA"]
[null,null,null,null,null,null,null,null,null,null,null,365,20150,"NA"]